Bull: 2010 results show progress
Paris, 18 February 2011: The Board of Directors of BULL (Euronext Paris: BULL) approved the Group’s consolidated accounts for 2010 on 17 February 2011. Auditing procedures have been carried out on the financial statements, and the certification report will be issued following the Board meeting convening the next Annual General Meeting.
(€ million) |
2010 |
2009 |
Organic growth1 |
Order intake1 |
1 312.5 |
+11.4 % |
+3.7 % |
Consolidated revenues |
1 243.1 |
+12.0 % |
+2.7 % |
Gross margin |
22.4 % |
+0.2 point |
- |
EBIT12 |
35.5 |
+28.6 % |
- |
Net income (Group share) |
6.5 |
+364 % |
- |
Cash flow from continuing operations |
48.6 |
+38.3 million |
- |
Net cash1 |
283.2 |
-2.2 million |
- |
Philippe Vannier, Chairman and CEO of Bull, commented: “Improving performance is the main priority for the Group and its senior management team. It is one of the cornerstones of the BullWay strategic plan published in Autumn 2010, which will be implemented over the course of the first half of 2011, most notably through the roll-out of a new organization structure. By effectively combining computing power with security, Bull now offers a portfolio of solutions whose technological relevance is recognized internationally and which our teams are determined to promote. The commitment of each and everyone who works for Bull has resulted in a significant increase in revenues in Q4, as well as an acceptable level of operating cash flow in 2010.”
Outlook: The Group is confirming its medium-term objectives published on 9 December 2010 as part of the unveiling of BullWay 2011-2013, its strategic plan for growth. The plan will be implemented over the first six months of 2011.
Comparisons are made year-on-year with published 2009 figures, except where a recast is specifically indicated.
Order intake grew by 11.4%; when the orders taken by the Amesys group are excluded, the increase was 3.7%.
Consolidated revenues for the year were €1,243.1 million, representing a 12% increase. Organic growth (based on a like-for-like business scope and constant exchange rates) was 2.7%.
Gross margin of €278.4 million, or 22.4% of revenues, grew by 0.2 percentage points compared with 2009 due to the contribution from the Amesys group, as well as a slight improvement (+0.7 percentage points) in the Services and Solutions business.
EBIT for the full year was €35.5 million, up by €7.9 million compared with 2009. The rate of EBIT stood at 2.9% of revenues, up by 0.4 percentage points. Taking into account the Purchase Price Allocation (PPA) for Amesys and the French CVAE tax (Cotisation sur la Valeur Ajoutée des Entreprises or Assessment of Corporate Added Value) – which are accounted for as a tax charge under EBIT, given that the Taxe Professionelle (business rates) used to be recognized as part of EBIT – EBIT has been recast at €33.0 million, in line with the target for the 2010 financial year published in July 2010.
Net operating profit was €24.6 million, up by €10.6 million compared with 20093. This includes, on the one hand, charges related mainly to the acquisition of Amesys and amortization of residual goodwill in Siconet during the first half of the year, and on the other, to income, principally the 2009 research tax credit and a €6 million benefit related to recovery of funding on old early retirement plans.
Net income (Group share) was €6.5 million; higher than the figure of €1.4 million recorded for 2009. This includes net financial expenses of €8.6 million as well as a tax charge of €10.2 million. Financial charges include principally costs linked to the pension plan at Bull Germany, stable compared with last year. The drop in interest rates caused a fall in interest received for the period. The tax charge now includes CVAE (€5.9 million in 2010), while the Taxe Professionnelle (which this new tax partially replaces) formerly used to be accounted for in EBIT. Deferred tax assets have been adjusted accordingly, most notably to take account of the provisional results for Amesys.
Continuing business operations generated positive cashflow of €48.6 million for the year, compared with €10.3 million in 2009. The cash outflow observed in the first half of the year was compensated for, as anticipated, by higher levels of operating cash generation during the second half.
Gross cash1 stood at €326.3 million at 31 December 2010. Net cash1 stood at 283.2 million, compared with €285.4 million at the end of 2009. Operational cashflow generated virtually covered the impact of the exceptional items of cash outflow, particularly the acquisition of the Amesys group.
Acquisition and integration of the Amesys group; impact on business scope and share capital
At its meeting on 18 January 2010, the Extraordinary General Meeting (EGM) of Bull shareholders gave its overwhelming approval to Bull’s purchase of Amesys group from Crescendo Industries. The EGM also approved an increase in share capital from 18 January 2010, with the creation of 24,000,000 new shares for the benefit of Crescendo Industries, the owner of the Amesys group. As a result of this, Crescendo Industries became Bull’s largest shareholder, with 19.87% following this operation. A cash payment of €37.6 million was also made to Crescendo Industries when the operation was finalized on 18 January 2010.
As a result, Amesys was integrated into the Bull Group’s scope of business as from 1 January 2010.
Bull corporate governance
Philippe Vannier was co-opted onto the Board as a Director – replacing Dominique Lesourd – and he was subsequently appointed as Chairman and CEO by the Board on 10 May 2010, succeeding Didier Lamouche.
The Annual General Meeting of shareholders on 16 June 2010 ratified Philippe Vannier’s appointment as a Director. In addition, a further seven new Directors were appointed to the Board at the meeting.
A new strategic plan: ‘BullWay 2011-2013’
In December 2010, Bull unveiled ‘BullWay 2011-2013’: a major step in the Group’s plan for growth featuring a strategy designed to capitalize on its fundamental strengths:
Bull continued to pursue an active recruitment campaign; with the aim to take on 1,000 new staff in 2011.
In 2010, Bull confirmed its leadership position in the supercomputer market:
Making processing power accessible to everyone:
Security solutions combining high power and reliability:
1 See glossary.
2 Taking into account the Purchase Price Allocation (PPA) for Amesys and the French CVAE tax (Cotisation sur la Valeur Ajoutée des Entreprises or Assessment of Corporate Added Value) – which are accounted for as a tax charge under EBIT, given that the Taxe Professionelle (business rates) used to be recognized as part of EBIT – EBIT has been recast at €33.0 million, in line with the target for the 2010 financial year published in July 2010.
3 Provision for the Clause de retour à meilleure fortune (CMRF) profit-sharing agreement is included in the operating profit for 2010 and has been reallocated for 2009. The effect of this is a €1 million increase in operating profit for 2009. This reallocation does not affect the net income for 2009.
4 Source: Syntec Numérique, November 2010
5 Source: Gartner Group, January 2011
6 Revenues from the Amesys group, acquired in 2010, were €22.4 million over the period.
PPA (Purchase Price Allocation): A proportion of the purchase price for the Amesys group is allocated to intangible assets to be amortized as part of EBIT. This amortization is offset in 'EBIT before PPA' in order that the Group's performance can be compared against targets set before the PPA was determined.
Book-to-bill ratio: Represents the ratio of new orders to revenues for the period.
CVAE (Cotisation sur la Valeur Ajoutée des Entreprises): Assessment of Corporate Added Value.
EBIT: Earnings before Interest and Taxes, non-operating and non-recurring items and contribution of equity affiliates.
Capital expenditure: Acquisition of assets by Bull for its own account or for the account of customers of managed services contracts.
Organic growth: Represents growth at like-for-like business scope and constant exchange rates.
Order intake: Represents the definite contracts signed during the year and the value of contracts that are renewed automatically or which are not subject to an end date attributable to the financial year in question.
Operating profit: Earnings before Interest and Taxes. Includes the impact, of changes in the scope of the business, as well as provisions for restructuring.
Gross cash: Cash and cash equivalents including marketable securities available for sale, deposits and guarantees.
Net cash: Gross cash minus financial debt.
Bull is an Information Technology company, dedicated to helping Corporations and Public Sector organizations optimize the architecture, operations and the financial return of their Information Systems and their mission-critical related business processes.
Bull focuses on open and secure systems, and as such is the only European-based company offering expertise in all the key elements of the IT value chain.
For more information visit: http://www.bull.com/
Bull: Peter Campbell: Tel: +33 (0)1 58 04 04 23 – peter.campbell@bull.net
Bull: Barbara Coumaros: Tel: +33 (0)6 85 52 84 84 – barbara.coumaros@bull.net
Disclaimer
This Press release includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause expected results to differ.
Although Bull believes that its expectations and the information in this Press release were based upon reasonable assumptions at the time when they were made, it can give no assurance that those expectations will be achieved or that the expected results will be as set out in this Press release. Neither Bull nor any other company within the Bull Group is making any representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the information in the Press release, and neither Bull, any other company within the Bull Group nor any of their directors, officers or employees will have any liability to you or any other persons resulting from your use of the information in the Press release.
Income statement
| (€ million) | 2010 |
2009 |
||
Revenues1 |
1 243.1 |
100% |
1 109.9 |
100% |
Services and Solutions1 |
501.4 |
40.3% |
483.2 |
43.5% |
Hardware and Systems
Solutions1 |
397.1 |
31.9% |
357.7 |
32.2% |
Maintenance and PRS1 |
18956 |
15.3% |
192.1 |
17.3% |
Fulfillment and Third-Party Products1 |
66.2 |
5.3% |
76.9 |
6.9% |
Security and Mission-Critical Systems |
88.9 |
7.2% |
- |
- |
Gross margin |
278.3 |
22.4% |
246.3 |
22.2% |
Services and Solutions2 |
78.2 |
15.6% |
71.9 |
14.9% |
Hardware and Systems Solutions2 |
117.6 |
29.6% |
106.0 |
29.6% |
Maintenance and PRS2 |
52.3 |
27.6% |
58.5 |
30.4% |
Fulfillment and Third-Party Products2 |
7.9 |
11.9% |
9.9 |
12.9% |
Security and Mission-Critical Systems |
22.4 |
25.2% |
- |
- |
R&D expenses |
(19.8) |
1.6% |
(21.0) |
1.9% |
Selling and administrative expenses |
(220.2) |
17.7% |
(196.9) |
17.7% |
Effects of exchange rates on operating cashflow |
(3.0) |
n/s |
(0.8) |
n/s |
EBIT (see glossary) |
35.5 |
2.9% |
27.6 |
2.5% |
Operating profit 3 |
24.6 |
2.0% |
14.0 |
1.3% |
Net income (Group share) |
6.5 |
- |
1.4 |
- |
1. Percentages express the revenues for each segment as a proportion of consolidated revenue
2. Percentages express the rate of gross margin for each segment (gross margin for the segment compared with the revenues for the segment)
3. Provision for the CRMF (Clause de retour à meilleure fortune) profit-sharing agreement is included in the operating profit for 2010 and has been reallocated for 2009. The effect of this is a €1 million increase in operating profit for 2009. This reallocation does not affect the net income for 2009.
Numbers may not add up to 100% due to rounding.
Cashflow
| (€ million) | 2010 |
2009 |
EBIT |
35.5 |
27.6 |
Depreciation |
19.8 |
13.8 |
Variation in working capital |
39.7 |
(2.4) |
Capital expenditure |
(27.9) |
(18.4) |
Financial expenses |
(8.6) |
(6.0) |
Taxes paid |
(10.2) |
(4.3) |
Cashflow from continuing operations |
48.6 |
10.3 |
Non-recurring cashflow items |
(50.9) |
(27.3) |
Cash inflow (outflow) |
(2.3) |
(17.0) |
Gross cash position |
326.3 |
338.8 |
Net cash position |
283.2 |
285.4 |
Geographic split of revenues
| € million | 2010 |
2009 |
||
France |
701.0 |
56.3% |
578.5 |
52.1% |
Europe excluding France |
362.0 |
29.1% |
384.9 |
34.6% |
USA |
25.7 |
2.1% |
18.7 |
1.7% |
South America |
54.4 |
4.4% |
44.7 |
4.0% |
Rest of the World |
100.1 |
8.1% |
83.1 |
7.5% |
Total |
1,243 |
100% |
1,110 |
100% |
Numbers may not add up to 100% due to rounding.
Annex
Published quarterly revenues for the financial years 2010 and 2009 (unaudited data):
€ million |
Q1 |
Q2 |
Q3 |
Q4 |
Full year |
|
2010 |
Services and Solutions |
113.7 |
127.5 |
109 .1 |
151.1 |
501.4 |
Hardware and Systems Solutions |
84.0 |
106.6 |
68.6 |
137.9 |
397.1 |
|
Maintenance and PRS |
42.2 |
49.4 |
44.8 |
53.1 |
189.6 |
|
Security and Mission-Critical Systems |
22.1 |
21.9 |
20.5 |
24.4 |
88.9 |
|
Fulfillment and Third-Party Products |
11.3 |
12.6 |
12.2 |
30.0 |
66.2 |
|
Total |
273.2 |
318.1 |
255.2 |
396.6 |
1,243.1 |
|
2009 |
Services and Solutions |
111.1 |
129.9 |
105.9 |
136.3 |
483.2 |
Hardware and Systems Solutions |
74.7 |
105.9 |
55.8 |
121.3 |
357.7 |
|
Maintenance and PRS |
45.0 |
50.5 |
46.4 |
50.2 |
192.1 |
|
Fulfillment and Third-Party Products |
19.0 |
22.5 |
13.2 |
22.2 |
76.9 |
|
Total |
249.8 |
308.8 |
221.2 |
330.1 |
1,109.9 |
|
Numbers may not add up to 100% due to rounding.
Vincent Biraud
+33 (0)1 58 04 04 23
vincent.biraud@bull.net
31/05/2013: Investor Conference
07/06/2013: Annual General Meeting
25/07/2013: 2013 Half year results
19/09/2013: Investor Conference
24/10/2013: Third quarter 2013 revenue